DERM Class I911 unique commercial · 4,128 residential links
FWC Clean Marina22 certified
FWC Boat Ramps59 ramps
Sunbiz Corporations15 canonical identities
MOP 2024 baseline246 facilities · 15,288 spaces
Active Market
Active Listings—
Relist Watch2 signals
Catalyst Events2 events
Capacity Divergences4 flagged
Restricted Markets2 identified
Top Tax-Roll Owners by Capacity
Name
City
Wet
Dry
Owner
Type
Permits
Ownership Intelligence
Owner Class
Resolution Status
Sunbiz Entity Resolution
Tax-Roll Owner
Sunbiz Type
Doc #
Principals
Intelligence
Facilities Requiring Review
Name
Owner
Tax Interest
Status
Review Reason
0
Tracked records
0
Sub-$1M Finds
-
Tracked price range
Listings nominate opportunities. WATERLINE validation is shown separately and never upgrades a listing claim into a deeded, exclusive, or rentable right without supporting records.
Market & Capacity Signals
1Select Listing
2Financing Structure
Offer Price
% of Ask
Down Payment
% of offer
Rate Override
3Revenue Assumptions
Scenario Rent
$/usable-ft/month · editable scenario
Occupancy
Scenario Incomplete
Add or verify the missing inputs
Break-Even Analysis
—
Net Monthly
—
Net Yield
—
Payoff (yrs)
—
Cash-on-Cash
Monthly Revenue
Monthly Carry Costs
All Tracked Slip Listings
Listing
Ask
Size
Condo
Net Mo.
Yield
Payoff
Residential Waterfront
2,636 PA-classified residential coastal candidates. Class I history confirms tidal/coastal work; it does not automatically prove a current dock, a specific berth, or a transferable rental right.
Evidence is kept in layers: parcel → coastal permit → physical dock evidence → unit/slip right → monetization right.
Address
Area
Evidence
Class I
Latest
Lot (sf)
Year
Opportunity Framework
PierShare-verified rates · conditionally viable plays · offshore-reviewed assumptions
$30–50
Verified $/ft/mo range
$9K
Asset-light startup
$0
Capital required (Play A)
$136K
3-yr accumulated (Play C)
Evidence Ladder
Level
Meaning
Still unresolved
L0 · Listing claim
Discovery only
Physical dock, assignment, rental right
L1 · Facility confirmed
MOP / marina GIS supports docking infrastructure
Specific unit/slip right
L2 · Class I backed
Coastal permit history on facility/parcel
Exact berth geometry/current configuration
L3 · Configuration confirmed
Plans, permit scope or direct structure evidence
Transferable unit right
L4 · Unit right confirmed
Recorded/association documents tie unit to berth
Third-party rental permission
L5 · Monetization confirmed
Rules + applicable law support intended use
Future economics
Verified Residential Dock Comps (PierShare · Active Listings)
Source: PierShare peer-to-peer platform, active residential listings as of Aug 2026. These are private homeowner docks on single-family properties, not marina rates.
Play A · Asset-Light Dock Management (Zero Capital)
Model
Manage homeowner docks on 25% revenue share. Handle tenant screening, scheduling, insurance, and maintenance coordination. Homeowner gets passive income without the friction.
Play B · Slip Ownership P&L (Current Rate Environment)
Tier
Ask
Size
Rate
Gross/mo
Carry/mo
Net/mo
5yr Equity
T1 · Entry Slip (cash)
$175K
26ft
$30
$663
$796
−$133
$203K
T2 · Mid Slip (cash)
$296K
30ft
$35
$893
$1,163
−$271
$343K
T3 · Premium Slip (cash)
$425K
40ft
$42
$1,428
$1,661
−$233
$493K
T4 · SFR Canal (cash)
$650K
35ft
$35
$1,041
$2,635
−$1,594
$754K
Most ownership scenarios are cash-flow negative at current rates, though select condo-marina slips with low HOA fees can achieve positive NOI on an all-cash basis (e.g. Mystic Pointe: $199K ask, $1,350/mo rent, $493/mo condo fees). Leveraged SFR scenarios are significantly worse. Selective acquisition is viable; blanket ownership is not. Conv. 30yr @ 6.65%, 85% occupancy, FL waterfront insurance $1.8-18K/yr, property tax ~2%.
Play C · Hybrid Ladder (Management Cash to Selective Acquisition)
Start asset-light (Play A). Save 70% of net income. After 3 years of management at scale, accumulated savings reach ~$136K, enough for 20% down on a $680K condo-marina slip (all-cash or conventional). Management income offsets carry cost. Low initial capital, not zero capital.
Period
Docks
Avg Rate
Net/mo
Saved/mo
Cumulative
Q1-Q2
8
$30
$701
$491
$2,944
Q3-Q4
15
$32
$2,069
$1,448
$11,634
Y2 H1
25
$34
$4,178
$2,925
$29,182
Y2 H2
35
$35
$6,316
$4,421
$55,707
Year 3
50
$36
$9,593
$6,715
$136,288
Legal & Regulatory Framework
State Exemption
FL Statute 403.813: residential docks under 1,000 sq ft are exempt from State DEP permitting. However, legal monetizability of residential docks is the #1 unresolved risk. RU-1 zoning in unincorporated Miami-Dade permits "noncommercial boat piers or slips," creating ambiguity around rental. Each municipality must be validated independently. This is the gating question before scale.
Tax, Insurance & Zoning
Florida imposes 6% sales tax + county surtax on boat-dock rentals. An agent collecting rent must register with FL DOR and remit. Insurance requires 4 layers: homeowner policy (must allow commercial use), boater liability, corporate GL, and contractual indemnification. Coral Gables, Miami Beach, and unincorporated MDC each have different zoning rules. Pre-audit required per property and per municipality.
Optics is a scenario tool, not a valuation or lender quote. PierShare rates are peer-to-peer listing asks, not closed transaction data. Financing, occupancy, tax, insurance and utility assumptions must be replaced with deal-specific inputs before underwriting. All ownership P&L assumes current rate environment (Aug 2026).
Operational Pipeline
Intelligence-first approach: validate legal framework, prove demand with 3 paying docks, then scale
4
Pipeline stages
120 days
To first revenue
$9K
Launch cost
3
Validation docks
Stage 1 · Entity & Legal Foundation (Weeks 1-3)
Formation
01Axiom Data Group LLC (existing FL LLC, registered agent in place)
02EIN + business bank account (if not already established)
Homeowners hate policing tenants, scheduling access, arguing with captains over maintenance. PierShare listings confirm this: heavy restrictions, frustrated language.
The offer
You manage the tenant, handle scheduling, carry the insurance, run the pre-audit for code compliance. They collect 75% of gross with no operational involvement.
OPSExecute dock management agreement (25% rev share, 12-mo term)
OPSList on PierShare/Dockwa + direct channels
OPSSet access schedule (no early AM/late PM, based on PierShare friction data)
OPSMaintenance protocol: no tenant-initiated work, you coordinate all service
Revenue Per Dock (Phase 1)
Gross (30ft × $30/ft × 80%)$720/mo
Homeowner share (75%)−$540
Your gross (25%)$180/mo
Overhead allocation (/8 docks)−$83
Net per dock$97/mo
Tenant Profile
Primary: boat owners without a home dock (condo/apartment residents, seasonal visitors)
Secondary: marina waitlist overflow (Dinner Key, Crandon, Haulover all have multi-year waitlists)
Premium: large vessel owners who need deep-draft residential berths (90ft+ at bay-access homes)
Stage 4 · Scale & Ownership Transition (Year 2-3)
Scaling Milestones
M68 docks under management, $473/mo net, model validated
M1210-15 docks across 2+ municipalities, proving repeatable unit economics
Y240 docks across 2-3 corridors, $7,359/mo net, $55K accumulated savings
Y350-75 docks, $136K+ saved → first slip purchase (20% down on ~$680K)
Y3+Management income + slip sublease income services debt. Portfolio compounds.
Competitive Position
Insurance barrier: Marine GL is expensive and specialized. Most homeowners lack coverage. You provide it.
Compliance pre-audit: municipal zoning is fragmented (Gables vs Beach vs unincorporated). You've already mapped it.
Tenant management: the friction PierShare listings reveal (no maintenance, no late access, no third-party mechanics). You handle it so they do not have to.
WATERLINE data: 2,636 residential candidates with permit histories, evidence tiers, and idle-dock estimates. No competitor has this intelligence layer.
Next Actions
Validate legal monetizability across 3+ municipalities. Secure 3 paying docks in 120 days to prove unit economics. Scale management to 10-15 docks while building the compliance and insurance framework. Use management income to fund selective acquisition of positive-NOI condo-marina slips. The WATERLINE intelligence layer (2,636 residential candidates, permit history, idle-dock estimates) provides targeting precision unavailable elsewhere in this market. Offshore review rating: Play A (management) 7/10 conditionally viable, Play C (hybrid) 8/10 conditionally viable. Key gating risk: RU-1 zoning interpretation for residential dock rental.